1602 John St, Cincinnati, OH 45214

2,840 sqft · built 1886 · Cincinnati · MULTI_FAMILY·source listing ↗

$174,900

rent, three ways

OnePercent model (vv1)$1,675/mo

p10–p90 confidence band

HUD Fair Market Rent · 45214 · $760/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hamilton

Flood risk indexRelatively Low FEMA NRI

Median household income$27,852

Median area rent$813/mo

Median home value$100,500

the verdict

0.96%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$174,900

0.96% · rent $1,675

Intrinsic value · income approach

$217,718

20% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.