100 Rough Way, Lebanon, OH 45036

2 bd · 2 ba · 1,120 sqft · built 2002 · Lebanon · CONDOS·source listing ↗

$185,000

rent, three ways

OnePercent model (vv1)$1,682/mo

p10–p90 confidence band

HUD Fair Market Rent · 45036 · 2BR$1,360/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Warren

Flood risk indexRelatively Moderate FEMA NRI

Median household income$99,128

Median area rent$1,140/mo

Median home value$352,200

the verdict

0.91%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$185,000

0.91% · rent $1,682

Intrinsic value · income approach

$318,531

42% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.