product

markets

method

2500 Rosewood Ave, Youngstown, OH 44505 — $135,000 · 3bd · ~1.3% rule | OnePercent

2500 Rosewood Ave, Youngstown, OH 44505

$135,000

Home·Youngstown 44505·2500 Rosewood Ave, Youngstown, OH 44505

Unconfirmed for 7 days — may no longer be available

2500 Rosewood Ave, Youngstown, OH 44505

3 bd · 2.5 ba · built 1974 · Youngstown · SINGLE_FAMILY·source listing ↗

$135,000

rent, three ways

OnePercent model (vv1)$1,787/mo

p10–p90 confidence band

HUD Fair Market Rent · 44505 · 3BR$1,270/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Mahoning

Flood risk indexRelatively Low FEMA NRI

Median household income$37,538

Median area rent$644/mo

Median home value$93,000

the verdict

1.32%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$135,000

1.32% · rent $1,787

Intrinsic value · income approach

$184,257

27% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.