product

markets

method

8557 N Akins Rd, North Royalton, OH 44133 — $75,000 · 1bd · ~2.1% rule | OnePercent

8557 N Akins Rd, North Royalton, OH 44133

$75,000

Home·North Royalton 44133·8557 N Akins Rd, North Royalton, OH 44133

Unconfirmed for 7 days — may no longer be available

8557 N Akins Rd, North Royalton, OH 44133

1 bd · 1 ba · 667 sqft · built 1973 · North Royalton · CONDOS·source listing ↗

$75,000

rent, three ways

OnePercent model (vv1)$1,586/mo

p10–p90 confidence band

HUD Fair Market Rent · 44133 · 1BR$1,090/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cuyahoga

Flood risk indexRelatively Low FEMA NRI

Median household income$83,717

Median area rent$1,116/mo

Median home value$292,500

the verdict

2.11%vs 0.8% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$75,000

2.11% · rent $1,586

Intrinsic value · income approach

$201,435

63% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.