5216 Bagley Rd, Columbus, OH 43232

3 bd · 2 ba · 1,344 sqft · built 1962 · Columbus · SINGLE_FAMILY·source listing ↗

$164,900

rent, three ways

OnePercent model (vv1)$1,882/mo

p10–p90 confidence band

HUD Fair Market Rent · 43232 · 3BR$1,500/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Franklin

Flood risk indexRelatively Moderate FEMA NRI

Median household income$51,417

Median area rent$1,119/mo

Median home value$172,300

the verdict

1.14%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$164,900

1.14% · rent $1,882

Intrinsic value · income approach

$245,552

33% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.