1396 Hildreth Ave, Columbus, OH 43203

3 bd · 2.5 ba · 1,699 sqft · built 1900 · Columbus · SINGLE_FAMILY·source listing ↗

$230,000

rent, three ways

OnePercent model (vv1)$2,236/mo

p10–p90 confidence band

HUD Fair Market Rent · 43203 · 3BR$1,370/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Franklin

Flood risk indexRelatively Low FEMA NRI

Median household income$47,572

Median area rent$978/mo

Median home value$319,300

the verdict

0.97%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$230,000

0.97% · rent $2,236

Intrinsic value · income approach

$343,330

33% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.