1123 Joel Lang Rd, Magnolia, MS 39652

3 bd · 2 ba · 1,456 sqft · built 2022 · Magnolia · MOBILE·source listing ↗

$159,000

rent, three ways

OnePercent model (vv1)$1,404/mo

p10–p90 confidence band

HUD Fair Market Rent · 39652 · 3BR$1,170/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Pike

Flood risk indexRelatively Moderate FEMA NRI

Median household income$42,966

Median area rent$800/mo

Median home value$84,400

the verdict

0.88%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$159,000

0.88% · rent $1,404

Intrinsic value · income approach

$155,436

2% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.