3730 University Ave, Laurel, MS 39440

3 bd · 1 ba · 977 sqft · built 1965 · Laurel · SINGLE_FAMILY·source listing ↗

$100,000

rent, three ways

OnePercent model (vv1)$1,552/mo

p10–p90 confidence band

HUD Fair Market Rent · 39440 · 3BR$1,150/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Jones

Flood risk indexRelatively High FEMA NRI

Median household income$46,947

Median area rent$917/mo

Median home value$125,400

the verdict

1.55%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$100,000

1.55% · rent $1,552

Intrinsic value · income approach

$132,561

25% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.