916 Hudson Ln, Waynesboro, MS 39367

4 bd · 3.5 ba · 3,243 sqft · built 1953 · Waynesboro · SINGLE_FAMILY·source listing ↗

$185,000

rent, three ways

OnePercent model (vv1)$2,957/mo

p10–p90 confidence band

HUD Fair Market Rent · 39367 · 4BR$1,150/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Wayne

Flood risk indexRelatively High FEMA NRI

Median household income$37,409

Median area rent$765/mo

Median home value$94,000

the verdict

1.60%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$185,000

1.60% · rent $2,957

Intrinsic value · income approach

$251,972

27% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.