108 Rogers Dr, Nettleton, MS 38858

3 bd · 1 ba · 1,050 sqft · built 1961 · Nettleton · SINGLE_FAMILY·source listing ↗

$114,900

rent, three ways

OnePercent model (vv1)$1,721/mo

p10–p90 confidence band

HUD Fair Market Rent · 38858 · 3BR$1,250/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lee

Flood risk indexRelatively Moderate FEMA NRI

Median household income$56,037

Median area rent$826/mo

Median home value$124,500

the verdict

1.50%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$114,900

1.50% · rent $1,721

Intrinsic value · income approach

$172,786

34% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.