506 Walker St, Indianola, MS 38751

3 bd · 2 ba · 2,184 sqft · built 1968 · Indianola · SINGLE_FAMILY·source listing ↗

$159,000

rent, three ways

OnePercent model (vv1)

$2,411/mo

wide honest range — HUD/comp anchors · $636–$2,411

HUD Fair Market Rent · 38751 · 3BR$1,210/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Sunflower

Flood risk indexRelatively High FEMA NRI

Median household income$44,699

Median area rent$756/mo

Median home value$116,100

the verdict

1.52%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$159,000

1.52% · unverified

Intrinsic value · income approach

$159,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.