312 Dale St, Paris, TN 38242

2 bd · 1 ba · 1,160 sqft · built 1920 · Paris · SINGLE_FAMILY·source listing ↗

$82,500

rent, three ways

OnePercent model (vv1)

$1,838/mo

p10–p90 confidence band

HUD Fair Market Rent · 38242 · 2BR$960/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Henry

Flood risk indexVery High FEMA NRI

Median household income$47,938

Median area rent$782/mo

Median home value$173,600

the verdict

2.23%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$82,500

2.23% · rent $1,838

Intrinsic value · income approach

$224,122

63% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.