product

markets

method

105 Cashmere Dr, Thompsons Station, TN 37179 — $289,900 · 2bd · ~0.7% rule | OnePercent

105 Cashmere Dr, Thompsons Station, TN 37179

$289,900

Home·Thompsons Station 37179·105 Cashmere Dr, Thompsons Station, TN 37179

Unconfirmed for 7 days — may no longer be available

105 Cashmere Dr, Thompsons Station, TN 37179

2 bd · 2.5 ba · 1,274 sqft · built 2002 · Thompsons Station · TOWNHOMES·source listing ↗

$289,900

rent, three ways

OnePercent model (vv1)$2,010/mo

p10–p90 confidence band

HUD Fair Market Rent · 37179 · 2BR$2,440/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Williamson

Flood risk indexRelatively High FEMA NRI

Median household income$136,188

Median area rent$2,107/mo

Median home value$570,200

the verdict

0.69%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$289,900

0.69% · rent $2,010

Intrinsic value · income approach

$468,822

38% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.