3755 McFall Rd, Palmyra, TN 37142

3 bd · 2.5 ba · 2,099 sqft · built 2023 · Palmyra · SINGLE_FAMILY·source listing ↗

$685,000

rent, three ways

OnePercent model (vv1)$2,396/mo

p10–p90 confidence band

HUD Fair Market Rent · 37142 · 3BR$1,550/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Montgomery

Flood risk indexRelatively Low FEMA NRI

Median household income$59,083

Median area rent$1,183/mo

Median home value$267,400

the verdict

0.35%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$685,000

0.35% · rent $2,396

Intrinsic value · income approach

$461,755

48% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.