120 Florence Cv, Burns, TN 37029

3 bd · 2.5 ba · 1,730 sqft · built 2026 · Burns · SINGLE_FAMILY·source listing ↗

$368,867

rent, three ways

OnePercent model (vv1)$2,569/mo

p10–p90 confidence band

HUD Fair Market Rent · 37029 · 3BR$1,660/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Dickson

Flood risk indexRelatively Moderate FEMA NRI

Median household income$97,222

Median area rent$1,031/mo

Median home value$419,400

the verdict

0.70%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$368,867

0.70% · rent $2,569

Intrinsic value · income approach

$453,686

19% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.