Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1012 State St, Mobile, AL 36603 — $217,000 · 3bd · ~0.8% rule | OnePercent

1012 State St, Mobile, AL 36603

$217,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Mobile 36603·1012 State St, Mobile, AL 36603

Last confirmed 6 days ago

1012 State St, Mobile, AL 36603

3 bd · 2 ba · 1,725 sqft · Mobile · SINGLE_FAMILY·source listing ↗

$217,000

rent, three ways

OnePercent model (vv1)$1,724/mo

p10–p90 confidence band

HUD Fair Market Rent · 36603 · 3BR$1,180/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Mobile

Flood risk indexVery High FEMA NRI

Median household income$26,879

Median area rent$736/mo

Median home value$109,100

the verdict

0.79%vs 1.0% target

Modeled rent: $1,724/morent estimate
Property tax: —listing
Insurance: $2,725/yrstate avg
HOA: —listing

Cap rate: 5.6%
Cash flow: $87/mo
Cash-on-cash: -2.1%

financing: 20% down · — (FRED, live) · 30yr

$217,000

0.79% · rent $1,724

Intrinsic value · income approach

$164,707

32% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro