product

markets

method

432 S Plymouth Rd, Huntsville, AL 35811 — $119,999 · 3bd · ~1.1% rule | OnePercent

432 S Plymouth Rd, Huntsville, AL 35811

$119,999

Home·Huntsville 35811·432 S Plymouth Rd, Huntsville, AL 35811

Unconfirmed for 8 days — may no longer be available

432 S Plymouth Rd, Huntsville, AL 35811

3 bd · 1 ba · 940 sqft · built 1955 · Huntsville · SINGLE_FAMILY·source listing ↗

$119,999

rent, three ways

OnePercent model (vv1)$1,330/mo

p10–p90 confidence band

HUD Fair Market Rent · 35811 · 3BR$1,600/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Madison

Flood risk indexRelatively High FEMA NRI

Median household income$90,812

Median area rent$1,127/mo

Median home value$281,100

the verdict

1.11%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$119,999

1.11% · rent $1,330

Intrinsic value · income approach

$213,530

44% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.