103 Champagne Cir, Huntsville, AL 35811

3 bd · 2 ba · 1,248 sqft · built 2016 · Huntsville · MOBILE·source listing ↗

$68,900

rent, three ways

OnePercent model (vv1)$1,411/mo

p10–p90 confidence band

HUD Fair Market Rent · 35811 · 3BR$1,600/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Madison

Flood risk indexRelatively High FEMA NRI

Median household income$90,812

Median area rent$1,127/mo

Median home value$281,100

the verdict

2.05%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$68,900

2.05% · rent $1,411

Intrinsic value · income approach

$226,584

70% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.