Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

210 Slick Ford Dr, Houston, AL 35572 — $1,800,000 · 5bd · ~0.2% rule | OnePercent

210 Slick Ford Dr, Houston, AL 35572

$1,800,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Houston 35572·210 Slick Ford Dr, Houston, AL 35572

Last confirmed 6 days ago

210 Slick Ford Dr, Houston, AL 35572

5 bd · 5.5 ba · 3,770 sqft · Houston · SINGLE_FAMILY·source listing ↗

$1,800,000

rent, three ways

OnePercent model (vv1)$3,606/mo

p10–p90 confidence band

HUD Fair Market Rent · 35572 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Winston

Flood risk indexRelatively High FEMA NRI

Median household income$70,911

Median area rent—

Median home value$305,000

the verdict

0.20%vs 1.0% target

Modeled rent: $3,606/morent estimate
Property tax: —listing
Insurance: $2,725/yrstate avg
HOA: $21/molisting

Cap rate: 0.6%
Cash flow: $8,225/mo
Cash-on-cash: -23.8%

financing: 20% down · — (FRED, live) · 30yr

$1,800,000

0.20% · rent $3,606

Intrinsic value · income approach

$1,445,771

25% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro