40 Walker Dr, Fayette, AL 35555

3 bd · 1 ba · 1,064 sqft · built 1975 · Fayette · SINGLE_FAMILY·source listing ↗

$25,000

rent, three ways

OnePercent model (vv1)$1,014/mo

p10–p90 confidence band

HUD Fair Market Rent · 35555 · 3BR

$1,310/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Fayette

Flood risk indexRelatively High FEMA NRI

Median household income$47,020

Median area rent$683/mo

Median home value$119,300

the verdict

4.06%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$25,000

4.06% · rent $1,014

Intrinsic value · income approach

$127,304

80% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.