301 Shoal Creek Trl, Arab, AL 35016

3 bd · 2 ba · 1,345 sqft · built 1970 · Arab · SINGLE_FAMILY·source listing ↗

$159,000

rent, three ways

OnePercent model (vv1)$1,626/mo

p10–p90 confidence band

HUD Fair Market Rent · 35016 · 3BR

$1,280/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Marshall

Flood risk indexRelatively High FEMA NRI

Median household income$63,685

Median area rent$753/mo

Median home value$208,800

the verdict

1.02%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$159,000

1.02% · rent $1,626

Intrinsic value · income approach

$244,980

35% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.