3515 Andrew Cir, Avon Park, FL 33825

2 bd · 1 ba · 495 sqft · built 2003 · Avon Park · MOBILE·source listing ↗

$20,000

rent, three ways

OnePercent model (vv1)$1,067/mo

p10–p90 confidence band

HUD Fair Market Rent · 33825 · 2BR$1,210/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Highlands

Flood risk indexRelatively Moderate FEMA NRI

Median household income$46,949

Median area rent$927/mo

Median home value$161,400

the verdict

5.33%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$20,000

5.33% · rent $1,067

Intrinsic value · income approach

$123,686

84% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.