product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

8310 N Hillsborough Ln, Tampa, FL 33604 — $124,900 · 3bd · ~1.4% rule | OnePercent

8310 N Hillsborough Ln, Tampa, FL 33604

$124,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Tampa 33604·8310 N Hillsborough Ln, Tampa, FL 33604

Unconfirmed for 8 days — may no longer be available · −16.2% since list · seller motivation 50

8310 N Hillsborough Ln, Tampa, FL 33604

3 bd · 1 ba · 696 sqft · built 1947 · Tampa · SINGLE_FAMILY·source listing ↗

$124,900

$149,000 first listed

seller intel

Price cut

−16.2%

from $149,000

Motivation score

50/100

rent, three ways

OnePercent model (vv1)

$1,731/mo

p10–p90 confidence band

HUD Fair Market Rent · 33604 · 3BR$2,440/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Hillsborough

Flood risk indexRelatively Moderate FEMA NRI

Median household income$58,766

Median area rent$1,412/mo

Median home value$311,900

the verdict

1.39%vs 1.0% target

wide confidence band

Modeled rent: $1,731/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 10.6%
Cash flow: +$476/mo
Cash-on-cash: 19.9%

financing: 20% down · — (FRED, live) · 30yr

$124,900

1.39% · rent $1,731

Intrinsic value · income approach

$271,867

54% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro