4025 N Nob Hill Rd, Sunrise, FL 33351

2 bd · 2 ba · 1,074 sqft · built 1975 · Sunrise · CONDOS·source listing ↗

$199,999

rent, three ways

OnePercent model (vv1)$2,198/mo

p10–p90 confidence band

HUD Fair Market Rent · 33351 · 2BR$2,480/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Broward

Flood risk indexRelatively Moderate FEMA NRI

Median household income$77,363

Median area rent$2,052/mo

Median home value$371,400

the verdict

1.10%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$199,999

1.10% · rent $2,198

Intrinsic value · income approach

$288,994

31% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.