758 NW 2nd St, Miami, FL 33128

1 bd · 1 ba · 573 sqft · built 2027 · Miami · CONDOS·source listing ↗

$455,000

seller intel

Motivation score

5/100

OnePercent model (vv1)$1,834/mo

p10–p90 confidence band

HUD Fair Market Rent · 33128 · 1BR$1,560/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Miami-Dade

Flood risk indexRelatively Moderate FEMA NRI

Median household income$42,722

Median area rent$1,452/mo

Median home value—

the verdict

0.40%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$455,000

0.40% · rent $1,834

Intrinsic value · income approach

$235,145

93% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.