125 SE 245th St, Suwannee, FL 32692

2 bd · 1 ba · 3,168 sqft · built 1987 · Suwannee · SINGLE_FAMILY·source listing ↗

$399,000

rent, three ways

OnePercent model (vv1)$1,891/mo

p10–p90 confidence band

HUD Fair Market Rent · 32692 · 2BR$1,180/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Dixie

Flood risk indexRelatively High FEMA NRI

Median household income—

Median area rent—

Median home value—

the verdict

0.47%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$399,000

0.47% · rent $1,891

Intrinsic value · income approach

$271,037

47% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.