product

markets

method

5301 NE 27th Ave, Gainesville, FL 32609 — $51,900 · 2bd · ~2.3% rule | OnePercent

5301 NE 27th Ave, Gainesville, FL 32609

$51,900

Home·Gainesville 32609·5301 NE 27th Ave, Gainesville, FL 32609

Unconfirmed for 9 days — may no longer be available

5301 NE 27th Ave, Gainesville, FL 32609

2 bd · 1 ba · 768 sqft · built 2020 · Gainesville · MOBILE·source listing ↗

$51,900

rent, three ways

OnePercent model (vv1)$1,214/mo

p10–p90 confidence band

HUD Fair Market Rent · 32609 · 2BR$1,430/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Alachua

Flood risk indexRelatively Moderate FEMA NRI

Median household income$49,406

Median area rent$1,258/mo

Median home value$178,900

the verdict

2.34%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$51,900

2.34% · rent $1,214

Intrinsic value · income approach

$149,537

65% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.