2717 Baldwin St, Columbus, GA 31906

2 bd · 1 ba · 869 sqft · built 1940 · Columbus · SINGLE_FAMILY·source listing ↗

$65,000

rent, three ways

OnePercent model (vv1)$957/mo

p10–p90 confidence band

HUD Fair Market Rent · 31906 · 2BR$1,000/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Muscogee

Flood risk indexRelatively Low FEMA NRI

Median household income$44,965

Median area rent$923/mo

Median home value$179,500

the verdict

1.47%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$65,000

1.47% · rent $957

Intrinsic value · income approach

$111,060

41% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.