456 W Highway 37, Lakeland, GA 31635

2 bd · 1,288 sqft · built 1994 · Lakeland · SINGLE_FAMILY·source listing ↗

$170,000

rent, three ways

OnePercent model (vv1)$2,280/mo

p10–p90 confidence band

HUD Fair Market Rent · 31635 · 2BR$1,050/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lanier

Flood risk indexRelatively Moderate FEMA NRI

Median household income$45,414

Median area rent$875/mo

Median home value$171,800

the verdict

1.34%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$170,000

1.34% · rent $2,280

Intrinsic value · income approach

$268,382

37% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.