8 Silver Ave, Tybee Island, GA 31328

2 bd · 2 ba · 1,058 sqft · built 1998 · Tybee Island · CONDOS·source listing ↗

$420,000

rent, three ways

OnePercent model (vv1)$1,761/mo

p10–p90 confidence band

HUD Fair Market Rent · 31328 · 2BR$1,580/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Chatham

Flood risk indexRelatively High FEMA NRI

Median household income$109,631

Median area rent$1,665/mo

Median home value$619,800

the verdict

0.42%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$420,000

0.42% · rent $1,761

Intrinsic value · income approach

$506,871

17% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.