106 Clover St, East Dublin, GA 31027

3 bd · 2 ba · 1,092 sqft · built 2016 · East Dublin · SINGLE_FAMILY·source listing ↗

$124,000

$129,900 first listed

seller intel

Price cut

−4.5%

from $129,900

Motivation score

25/100

OnePercent model (vv1)$1,495/mo

p10–p90 confidence band

HUD Fair Market Rent · 31027 · 3BR$1,350/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Laurens

Flood risk indexRelatively Low FEMA NRI

Median household income$53,048

Median area rent$865/mo

Median home value$85,100

the verdict

1.21%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$124,000

1.21% · rent $1,495

Intrinsic value · income approach

$200,269

38% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.