110 Waynesboro Hwy, Wrens, GA 30833

3 bd · 2 ba · 1,075 sqft · built 1958 · Wrens · SINGLE_FAMILY·source listing ↗

$164,900

rent, three ways

OnePercent model (vv1)$1,981/mo

p10–p90 confidence band

HUD Fair Market Rent · 30833 · 3BR$1,230/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Jefferson

Flood risk indexRelatively Moderate FEMA NRI

Median household income$44,139

Median area rent$725/mo

Median home value$130,500

the verdict

1.20%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$164,900

1.20% · rent $1,981

Intrinsic value · income approach

$217,533

24% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.