18 J and J Dr, Lavonia, GA 30553

5 bd · 3 ba · 2,451 sqft · built 2009 · Lavonia · SINGLE_FAMILY·source listing ↗

$319,900

rent, three ways

OnePercent model (vv1)$2,539/mo

p10–p90 confidence band

HUD Fair Market Rent · 30553 · 5BR—

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Franklin

Flood risk indexRelatively Moderate FEMA NRI

Median household income$52,833

Median area rent$882/mo

Median home value$207,900

the verdict

0.79%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$319,900

0.79% · rent $2,539

Intrinsic value · income approach

$418,648

24% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.