101 Mimosa Cir, Reidsville, GA 30453

3 bd · 2 ba · 1,056 sqft · built 2008 · Reidsville · SINGLE_FAMILY·source listing ↗

$179,000

rent, three ways

OnePercent model (vv1)$1,951/mo

p10–p90 confidence band

HUD Fair Market Rent · 30453 · 3BR$1,190/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Tattnall

Flood risk indexRelatively High FEMA NRI

Median household income$42,013

Median area rent$709/mo

Median home value$117,800

the verdict

1.09%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$179,000

1.09% · rent $1,951

Intrinsic value · income approach

$191,937

7% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.