4038 Braxton Pl, Atlanta, GA 30331

3 bd · 2.5 ba · 1,368 sqft · built 2018 · Atlanta · TOWNHOMES·source listing ↗

$115,000

rent, three ways

OnePercent model (vv1)$1,900/mo

p10–p90 confidence band

HUD Fair Market Rent · 30331 · 3BR$1,920/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Fulton

Flood risk indexRelatively Moderate FEMA NRI

Median household income$62,623

Median area rent$1,327/mo

Median home value$309,100

the verdict

1.65%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$115,000

1.65% · rent $1,900

Intrinsic value · income approach

$250,635

54% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.