5 E Newnan Rd, Newnan, GA 30263

2 bd · 2.5 ba · 1,200 sqft · built 2005 · Newnan · TOWNHOMES·source listing ↗

$149,900

rent, three ways

OnePercent model (vv1)$1,606/mo

p10–p90 confidence band

HUD Fair Market Rent · 30263 · 2BR$1,570/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Coweta

Flood risk indexRelatively Low FEMA NRI

Median household income$78,992

Median area rent$1,434/mo

Median home value$312,600

the verdict

1.07%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$149,900

1.07% · rent $1,606

Intrinsic value · income approach

$274,274

45% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.