1130 Irish Hill Dr, Concord, GA 30206

3 bd · 2 ba · 1,935 sqft · built 2008 · Concord · SINGLE_FAMILY·source listing ↗

$395,000

rent, three ways

OnePercent model (vv1)$2,363/mo

p10–p90 confidence band

HUD Fair Market Rent · 30206 · 3BR$1,450/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Pike

Flood risk indexRelatively Low FEMA NRI

Median household income$88,205

Median area rent$1,298/mo

Median home value$282,600

the verdict

0.60%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$395,000

0.60% · rent $2,363

Intrinsic value · income approach

$407,137

3% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.