215 Grogan Rd, Buchanan, GA 30113

3 bd · 2 ba · 1,680 sqft · built 1987 · Buchanan · SINGLE_FAMILY·source listing ↗

$199,900

rent, three ways

OnePercent model (vv1)$2,345/mo

p10–p90 confidence band

HUD Fair Market Rent · 30113 · 3BR$1,430/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Polk

Flood risk indexRelatively High FEMA NRI

Median household income$72,417

Median area rent$901/mo

Median home value$197,700

the verdict

1.17%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$199,900

1.17% · rent $2,345

Intrinsic value · income approach

$324,799

38% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.