product

markets

method

2852 Vining Ridge Ter, Decatur, GA 30034 — $114,900 · 3bd · ~1.7% rule | OnePercent

2852 Vining Ridge Ter, Decatur, GA 30034

$114,900

Home·Decatur 30034·2852 Vining Ridge Ter, Decatur, GA 30034

Unconfirmed for 9 days — may no longer be available

2852 Vining Ridge Ter, Decatur, GA 30034

3 bd · 2.5 ba · 1,590 sqft · built 2006 · Decatur · TOWNHOMES·source listing ↗

$114,900

rent, three ways

OnePercent model (vv1)$1,940/mo

p10–p90 confidence band

HUD Fair Market Rent · 30034 · 3BR$1,910/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

DeKalb

Flood risk indexRelatively Moderate FEMA NRI

Median household income$63,517

Median area rent$1,541/mo

Median home value$251,400

the verdict

1.69%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$114,900

1.69% · rent $1,940

Intrinsic value · income approach

$234,301

51% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.