product

markets

method

108 Langley Cemetery Rd, Warrenville, SC 29851 — $74,900 · 2bd · ~1.7% rule | OnePercent

108 Langley Cemetery Rd, Warrenville, SC 29851

$74,900

Home·Warrenville 29851·108 Langley Cemetery Rd, Warrenville, SC 29851

Unconfirmed for 9 days — may no longer be available

108 Langley Cemetery Rd, Warrenville, SC 29851

2 bd · 2 ba · 894 sqft · built 1993 · Warrenville · MOBILE·source listing ↗

$74,900

rent, three ways

OnePercent model (vv1)

$1,243/mo

p10–p90 confidence band

HUD Fair Market Rent · 29851 · 2BR$1,250/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Aiken

Flood risk indexRelatively Moderate FEMA NRI

Median household income$70,953

Median area rent$1,095/mo

Median home value$164,000

the verdict

1.66%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$74,900

1.66% · rent $1,243

Intrinsic value · income approach

$164,128

54% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.