4267 Dashley Cir, Catawba, SC 29704

3 bd · 2.5 ba · 2,285 sqft · built 2026 · Catawba · SINGLE_FAMILY·source listing ↗

$540,000

rent, three ways

OnePercent model (vv1)$2,580/mo

p10–p90 confidence band

HUD Fair Market Rent · 29704 · 3BR$1,400/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

York

Flood risk indexRelatively Moderate FEMA NRI

Median household income$74,303

Median area rent—

Median home value$243,800

the verdict

0.48%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$540,000

0.48% · rent $2,580

Intrinsic value · income approach

$435,299

24% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.