206 S John St, Blacksburg, SC 29702

3 bd · 2 ba · 1,262 sqft · built 1952 · Blacksburg · SINGLE_FAMILY·source listing ↗

$65,000

rent, three ways

OnePercent model (vv1)$2,125/mo

p10–p90 confidence band

HUD Fair Market Rent · 29702 · 3BR$1,160/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cherokee

Flood risk indexRelatively Moderate FEMA NRI

Median household income$49,705

Median area rent$721/mo

Median home value$126,600

the verdict

3.27%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$65,000

3.27% · rent $2,125

Intrinsic value · income approach

$304,339

79% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.