Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

162 Newberry Rd, Walhalla, SC 29691 — $150,000 · 4bd · ~1.5% rule | OnePercent

162 Newberry Rd, Walhalla, SC 29691

$150,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Walhalla 29691·162 Newberry Rd, Walhalla, SC 29691

Unconfirmed for 9 days — may no longer be available

162 Newberry Rd, Walhalla, SC 29691

4 bd · 2 ba · Walhalla · MOBILE·source listing ↗

$150,000

rent, three ways

OnePercent model (vv1)$2,204/mo

p10–p90 confidence band

HUD Fair Market Rent · 29691 · 4BR$1,280/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Oconee

Flood risk indexRelatively High FEMA NRI

Median household income$49,639

Median area rent$820/mo

Median home value$190,600

the verdict

1.47%vs 1.2% target

Modeled rent: $2,204/morent estimate
Property tax: —listing
Insurance: $2,393/yrstate avg
HOA: Nonelisting

Cap rate: 11.6%
Cash flow: +$689/mo
Cash-on-cash: 24.0%

financing: 20% down · — (FRED, live) · 30yr

$150,000

1.47% · rent $2,204

Intrinsic value · income approach

$295,719

49% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro