product

markets

method

11 Lindsey Hill Trl, Marietta, SC 29661 — $639,900 · 5bd · ~0.4% rule | OnePercent

11 Lindsey Hill Trl, Marietta, SC 29661

$639,900

Home·Marietta 29661·11 Lindsey Hill Trl, Marietta, SC 29661

Unconfirmed for 8 days — may no longer be available

11 Lindsey Hill Trl, Marietta, SC 29661

5 bd · 3 ba · 2,524 sqft · built 2022 · Marietta · SINGLE_FAMILY·source listing ↗

$639,900

rent, three ways

OnePercent model (vv1)$2,806/mo

p10–p90 confidence band

HUD Fair Market Rent · 29661 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Greenville

Flood risk indexRelatively Moderate FEMA NRI

Median household income$55,099

Median area rent$930/mo

Median home value$180,900

the verdict

0.44%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$639,900

0.44% · rent $2,806

Intrinsic value · income approach

$540,632

18% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.