112 Vesta Dr, Greenville, SC 29611

3 bd · 1 ba · 960 sqft · built 1997 · Greenville · SINGLE_FAMILY·source listing ↗

$100,000

rent, three ways

OnePercent model (vv1)$1,490/mo

p10–p90 confidence band

HUD Fair Market Rent · 29611 · 3BR$1,530/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Greenville

Flood risk indexRelatively Moderate FEMA NRI

Median household income$51,565

Median area rent$1,154/mo

Median home value$195,700

the verdict

1.49%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$100,000

1.49% · rent $1,490

Intrinsic value · income approach

$204,146

51% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.