product

markets

method

2213 Suffolk St, North Charleston, SC 29405 — $225,000 · 3bd · ~0.9% rule | OnePercent

2213 Suffolk St, North Charleston, SC 29405

$225,000

Home·North Charleston 29405·2213 Suffolk St, North Charleston, SC 29405

Unconfirmed for 9 days — may no longer be available

2213 Suffolk St, North Charleston, SC 29405

3 bd · 1.5 ba · 1,320 sqft · built 1940 · North Charleston · SINGLE_FAMILY·source listing ↗

$225,000

rent, three ways

OnePercent model (vv1)$2,061/mo

p10–p90 confidence band

HUD Fair Market Rent · 29405 · 3BR$1,920/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Charleston

Flood risk indexVery High FEMA NRI

Median household income$56,600

Median area rent$1,253/mo

Median home value$307,800

the verdict

0.92%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$225,000

0.92% · rent $2,061

Intrinsic value · income approach

$388,136

42% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.