4120 Legion Rd, Hope Mills, NC 28348

3 bd · 1.5 ba · 1,075 sqft · built 1963 · Hope Mills · SINGLE_FAMILY·source listing ↗

$95,000

rent, three ways

OnePercent model (vv1)$1,468/mo

p10–p90 confidence band

HUD Fair Market Rent · 28348 · 3BR$1,710/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cumberland

Flood risk indexRelatively Moderate FEMA NRI

Median household income$66,129

Median area rent$1,124/mo

Median home value$217,400

the verdict

1.55%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$95,000

1.55% · rent $1,468

Intrinsic value · income approach

$206,459

54% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.