503 S Washington Ave, Dunn, NC 28334

3 bd · 2 ba · 1,600 sqft · built 1950 · Dunn · SINGLE_FAMILY·source listing ↗

$175,000

rent, three ways

OnePercent model (vv1)$1,897/mo

p10–p90 confidence band

HUD Fair Market Rent · 28334 · 3BR$1,660/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harnett

Flood risk indexRelatively High FEMA NRI

Median household income$53,036

Median area rent$830/mo

Median home value$176,300

the verdict

1.08%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$175,000

1.08% · rent $1,897

Intrinsic value · income approach

$276,326

37% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.