4525 Rainbow Ln, Rocky Mount, NC 27804

3 bd · 2 ba · built 1995 · Rocky Mount · MOBILE·source listing ↗

$25,000

rent, three ways

OnePercent model (vv1)$1,301/mo

p10–p90 confidence band

HUD Fair Market Rent · 27804 · 3BR$1,640/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Nash

Flood risk indexRelatively High FEMA NRI

Median household income$61,359

Median area rent$1,037/mo

Median home value$209,300

the verdict

5.20%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$25,000

5.20% · rent $1,301

Intrinsic value · income approach

$173,135

86% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.