product

markets

method

12670 School House Rd, Middlesex, NC 27557 — $91,000 · 3bd · ~2.6% rule | OnePercent

12670 School House Rd, Middlesex, NC 27557

$91,000

Home·Middlesex 27557·12670 School House Rd, Middlesex, NC 27557

Confirmed in the last few hours

12670 School House Rd, Middlesex, NC 27557

3 bd · 2 ba · 2,585 sqft · built 1915 · Middlesex · SINGLE_FAMILY·source listing ↗

$91,000

rent, three ways

OnePercent model (vv1)$2,411/mo

p10–p90 confidence band

HUD Fair Market Rent · 27557 · 3BR

$1,660/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Nash

Flood risk indexRelatively Low FEMA NRI

Median household income$71,541

Median area rent$845/mo

Median home value$199,900

the verdict

2.65%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$91,000

2.65% · rent $2,411

Intrinsic value · income approach

$373,298

76% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.